Also trades as: EVPL.L (LSE) · $vol 5M
TSVNF OTC
Everplay Group Plc
1W: +0.2%
1M: +18.5%
3M: +18.5%
YTD: +18.5%
1Y: +18.5%
$4.03
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$166M
-0.4% ▼
5Y CAGR: +14.9%
Gross Profit
$60M
-13.0% ▼
5Y CAGR: +9.0%
Operating Income
$34M
+43.9% ▲
5Y CAGR: +5.7%
Net Income
$27M
+34.9% ▲
5Y CAGR: +4.4%
EPS (Diluted)
$0.19
+35.7% ▲
5Y CAGR: +2.2%
EBITDA
$34M
-34.0% ▼
5Y CAGR: +1.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $91M | $137M | $159M | $167M | $166M |
| YoY Growth | +9.1% | +51.9% | +15.8% | +4.7% | -0.4% |
| Cost of Revenue | $45M | $68M | $117M | $97M | $106M |
| Gross Profit | $46M | $70M | $42M | $69M | $60M |
| Gross Margin | 50.3% | 50.7% | 26.7% | 41.6% | 36.4% |
| R&D Expenses | $5M | $0 | $24M | $0 | $0 |
| SG&A Expenses | $16M | $38M | $36M | $28M | $26M |
| Operating Expenses | $16M | $37M | $36M | $45M | $26M |
| Operating Income | $29M | $32M | $6M | $24M | $34M |
| Operating Margin | 32.3% | 23.5% | 3.9% | 14.4% | 20.8% |
| Interest Expense | $144K | $2M | $1M | $244K | $787K |
| Income Before Tax | $29M | $29M | -$1M | $25M | $37M |
| Tax Expense | $5M | $5M | $3M | $5M | $9M |
| Net Income | $24M | $23M | -$4M | $20M | $27M |
| Net Margin | 26.2% | 17.1% | -2.4% | 12.1% | 16.4% |
| EPS (Diluted) | $0.18 | $0.16 | $-0.03 | $0.14 | $0.19 |
| EBITDA | $39M | $41M | $28M | $52M | $34M |
| Shares Outstanding | 130M | 143M | 144M | 144M | 145M |