UNVGY OTC
Universal Music Group N.V.
1W: -3.3%
1M: -3.6%
3M: -25.7%
YTD: -38.1%
1Y: -45.5%
3Y: -33.0%
$7.98
+0.06 (+0.76%)
Weekly Expected Move ±3.1%
$7
$8
$8
$8
$8
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Income Trends
Revenue
$12.0B
+1.5% ▲
5Y CAGR: +10.1%
Gross Profit
$4.7B
-8.2% ▼
5Y CAGR: +5.9%
Operating Income
$2.0B
+13.3% ▲
5Y CAGR: +10.5%
Net Income
$1.5B
-29.4% ▼
5Y CAGR: +1.5%
EPS (Diluted)
$0.40
-29.2% ▼
5Y CAGR: +1.0%
EBITDA
$2.4B
-29.7% ▼
5Y CAGR: +11.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $8.5B | $10.3B | $11.1B | $11.8B | $12.0B |
| YoY Growth | +14.4% | +21.6% | +7.4% | +6.5% | +1.5% |
| Cost of Revenue | $4.6B | $5.8B | $6.2B | $6.7B | $7.3B |
| Gross Profit | $3.9B | $4.6B | $4.9B | $5.1B | $4.7B |
| Gross Margin | 45.8% | 44.4% | 44.1% | 43.0% | 38.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2.5B | $2.7B | $3.2B | $3.0B | $2.7B |
| Operating Expenses | $2.5B | $3.0B | $3.5B | $3.3B | $2.7B |
| Operating Income | $1.4B | $1.6B | $1.4B | $1.8B | $2.0B |
| Operating Margin | 16.4% | 15.5% | 12.8% | 15.0% | 16.7% |
| Interest Expense | $43M | $77M | $113M | $187M | $224M |
| Income Before Tax | $1.2B | $900M | $1.7B | $2.9B | $2.0B |
| Tax Expense | $277M | $115M | $458M | $778M | $524M |
| Net Income | $886M | $782M | $1.3B | $2.1B | $1.5B |
| Net Margin | 10.4% | 7.6% | 11.3% | 17.6% | 12.3% |
| EPS (Diluted) | $0.25 | $0.22 | $0.34 | $0.56 | $0.40 |
| EBITDA | $1.6B | $1.7B | $2.2B | $3.5B | $2.4B |
| Shares Outstanding | 3.63B | 3.63B | 3.68B | 3.69B | 3.69B |