Also trades as: 0710.HK (HKSE) · $vol 1M

$0.51

+0.00 (+0.00%)

OTC · Technology · Hardware, Equipment & Parts · Tech Score Sell · Power 45 · $395.5M mcap · 368M float · 0.0000% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$14.0B +3.8% ▲

5Y CAGR: +25.3%

Gross Profit

$760M -66.5% ▼

5Y CAGR: +26.9%

Operating Income

$141M -67.7% ▼

5Y CAGR: +14.9%

Net Income

$345M -11.8% ▼

5Y CAGR: +38.1%

EPS (Diluted)

$0.44 -12.0% ▼

5Y CAGR: +36.4%

EBITDA

$414M -39.6% ▼

5Y CAGR: +15.9%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$7.7B	$10.7B	$10.8B	$13.4B	$14.0B
YoY Growth	+70.9%	+38.6%	+0.4%	+25.0%	+3.8%
Cost of Revenue	$7.2B	$9.8B	$8.8B	$11.2B	$13.2B
Gross Profit	$575M	$881M	$2.0B	$2.3B	$760M
Gross Margin	7.4%	8.2%	18.6%	16.9%	5.4%
R&D Expenses	$200M	$193M	$0	$0	$327M
SG&A Expenses	$119M	$134M	$154M	$256M	$252M
Operating Expenses	$285M	$353M	$1.4B	$1.8B	$619M
Operating Income	$350M	$670M	$570M	$437M	$141M
Operating Margin	4.5%	6.3%	5.3%	3.3%	1.0%
Interest Expense	$2M	$14M	$29M	$15M	$20M
Income Before Tax	$349M	$658M	$540M	$422M	$395M
Tax Expense	$39M	$98M	$59M	$21M	$54M
Net Income	$328M	$582M	$475M	$391M	$345M
Net Margin	4.2%	5.4%	4.4%	2.9%	2.5%
EPS (Diluted)	$0.45	$0.78	$0.60	$0.50	$0.44
EBITDA	$478M	$761M	$771M	$686M	$414M
Shares Outstanding	732M	749M	789M	791M	790M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$5.9B	$5.2B	$5.6B	$6.2B	$7.3B	$6.7B	$7.3B	$7.1B
Cost of Revenue	$5.4B	$4.9B	$5.0B	$5.1B	$6.1B	$5.5B	$6.9B	$6.6B
Gross Profit	$497M	$315M	$516M	$1.0B	$1.2B	$1.2B	$401M	$449M
Gross Margin	8.4%	6.0%	9.3%	16.7%	16.5%	17.7%	5.5%	6.4%
R&D Expenses	$193M	$112M	$125M	$0	$284M	$0	-$573M	$0
SG&A Expenses	$171M	$71M	$276M	$538M	$589M	$669M	$839M	$309M
Operating Expenses	$181M	$191M	$241M	$834M	$959M	$981M	$298M	$327M
Operating Income	$315M	$123M	$276M	$194M	$244M	$201M	$103M	$122M
Operating Margin	5.4%	2.4%	5.0%	3.1%	3.3%	3.0%	1.4%	1.7%
Interest Expense	$13M	$17M	$12M	$0	$0	$0	$9M	$5M
Income Before Tax	$384M	$225M	$319M	$185M	$237M	$196M	$200M	$174M
Tax Expense	$58M	$19M	$40M	$10M	$11M	$26M	$28M	$30M
Net Income	$332M	$203M	$273M	$172M	$219M	$180M	$165M	$133M
Net Margin	5.6%	3.9%	4.9%	2.8%	3.0%	2.7%	2.3%	1.9%
EPS (Diluted)	$0.44	$0.26	$0.34	$0.22	$0.28	$0.22	$0.21	$0.17
EBITDA	$483M	$329M	$449M	$241M	$492M	$238M	$239M	$122M
Shares Outstanding	761M	789M	792M	789M	792M	790M	790M	785M

VARXF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet