Also trades as: VET.TO (TSX) · $vol 14M
VET NYSE
Vermilion Energy Inc.
1W: +1.5%
1M: +18.1%
3M: +25.9%
YTD: +59.4%
1Y: +81.5%
3Y: -2.5%
5Y: +44.6%
$13.61
-0.49 (-3.48%)
Pre-Market: $13.64 (+0.03, +0.22%)
Weekly Expected Move ±3.9%
$13
$13
$14
$14
$15
Credit Risk of going bust: higher than 61% of companies Debt: 31.7% of company value Bonds: $69.1M held by 73 funds, 276 bp over Treasuries → details ▾
If the stock fell to about $0.54 (down 96%), Vermilion Energy Inc. would be worth roughly what it owes.
Total debt $965.5M against a stock market value of $2.08B.
Distance to default 4.17 (Merton model): prices to 2026-10-27, balance sheet 2026-06-30, debt counted $466.1M (short-term plus half of long-term), stock volatility 48.2%; Altman Z'' -1.12. A ranking and a back-test, not a forecast.
Bond figures are fund-reported marks (SEC N-PORT) as of Jul 2026. How these are computed.
Total debt $965.5M against a stock market value of $2.08B.
Distance to default 4.17 (Merton model): prices to 2026-10-27, balance sheet 2026-06-30, debt counted $466.1M (short-term plus half of long-term), stock volatility 48.2%; Altman Z'' -1.12. A ranking and a back-test, not a forecast.
Bond figures are fund-reported marks (SEC N-PORT) as of Jul 2026. How these are computed.
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
📊 Key Metrics
TTM$2B
Revenue
-10.5% YoY
$-446M
Net Income
-141.1% YoY
$337M
Free Cash Flow
+138.2% YoY
31.8%
Gross Margin
25.9%
Op. Margin
25.9%
Net Margin
💰 Income Flow
How revenue becomes profit💵 Cash Flow
Where cash goes🏦 Balance Sheet
Assets = Liabilities + Equity📈 Financial Health
Profitability
ROE-18.4%
ROA-7.3%
ROIC10.5%
Valuation
P/E-6.5
P/B1.4
EV/EBITDA0.0
Leverage
Debt/Equity0.63
Current Ratio1.00
Interest Cov.-4.2x
Quality Scores
Piotroski F3/9
Altman Z—
Beneish M-2.75