Also trades as: VLID3.SA (SAO) · $vol 1M

$4.23

+0.00 (+0.00%)

OTC · Industrials · Specialty Business Services · Tech Score Neutral · Power 54 · $331.0M mcap · 41M float · 0.0005% daily turnover · Short 79% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$2.0B -6.9% ▼

5Y CAGR: +0.8%

Gross Profit

$681M -12.4% ▼

5Y CAGR: +14.7%

Operating Income

$296M -21.6% ▼

5Y CAGR: +57.5%

Net Income

$256M -32.8% ▼

EPS (Diluted)

$3.23 -32.1% ▼

EBITDA

$407M -34.0% ▼

5Y CAGR: +54.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$2.2B	$1.9B	$2.3B	$2.2B	$2.0B
YoY Growth	+13.3%	-14.5%	+20.0%	-3.7%	-6.9%
Cost of Revenue	$1.7B	$1.2B	$1.4B	$1.4B	$1.3B
Gross Profit	$516M	$670M	$823M	$777M	$681M
Gross Margin	23.5%	35.6%	36.5%	35.8%	33.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$317M	$292M	$360M	$385M	$364M
Operating Expenses	$362M	$322M	$823M	$400M	$385M
Operating Income	$237M	$413M	$463M	$377M	$296M
Operating Margin	10.8%	22.0%	20.5%	17.4%	14.6%
Interest Expense	$156M	$254M	$103M	$77M	$109M
Income Before Tax	$68M	$116M	$273M	$436M	$230M
Tax Expense	$10M	$19M	$63M	$56M	-$34M
Net Income	$60M	$97M	$213M	$381M	$256M
Net Margin	2.7%	5.2%	9.5%	17.5%	12.7%
EPS (Diluted)	$0.76	$1.22	$2.67	$4.76	$3.23
EBITDA	$366M	$441M	$497M	$616M	$407M
Shares Outstanding	78M	80M	80M	80M	79M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$580M	$589M	$501M	$490M	$540M	$539M	$447M	$506M
Cost of Revenue	$369M	$391M	$332M	$332M	$360M	$349M	$274M	$335M
Gross Profit	$210M	$198M	$168M	$158M	$180M	$191M	$173M	$171M
Gross Margin	36.3%	33.6%	33.6%	32.3%	33.3%	35.4%	38.7%	33.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$102M	$114M	$87M	$95M	$93M	$97M	$84M	$88M
Operating Expenses	$103M	$120M	$90M	$102M	$114M	$99M	$57M	$96M
Operating Income	$107M	$78M	$78M	$56M	$66M	$92M	$116M	$76M
Operating Margin	18.5%	13.2%	15.6%	11.4%	12.2%	17.0%	25.9%	14.9%
Interest Expense	$38M	$18M	$18M	$76M	$57M	$19M	$34M	$58M
Income Before Tax	$111M	$67M	$86M	$33M	$58M	$58M	$88M	$59M
Tax Expense	$19M	$5M	$13M	-$22M	$6M	-$32M	$32M	$21M
Net Income	$90M	$63M	$73M	$54M	$49M	$86M	$56M	$36M
Net Margin	15.6%	10.7%	14.7%	11.0%	9.1%	16.0%	12.5%	7.1%
EPS (Diluted)	$1.13	$0.79	$0.93	$0.69	$0.62	$1.10	$0.71	$0.46
EBITDA	$324M	$112M	$130M	$138M	$147M	$122M	$141M	$148M
Shares Outstanding	80M	80M	79M	79M	79M	78M	78M	78M

VSSPY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet