XNET NASDAQ
Xunlei Limited
1W: -6.0%
1M: -1.1%
3M: -18.6%
YTD: -35.1%
1Y: -51.7%
3Y: +194.4%
5Y: +65.3%
$4.71
+0.07 (+1.51%)
Weekly Expected Move ±3.2%
$4
$5
$5
$5
$5
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Balance Sheet Trends
Total Assets
$1.6B
+244.4% ▲
5Y CAGR: +31.5%
Total Liabilities
$259M
+66.2% ▲
5Y CAGR: +15.7%
Shareholders Equity
$1.4B
+331.8% ▲
5Y CAGR: +36.3%
Cash & Investments
$305M
+6.1% ▲
5Y CAGR: +3.7%
Total Debt
$77M
+161.1% ▲
5Y CAGR: +28.7%
Net Debt
-$80M
+46.1% ▲
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $123M | $179M | $171M | $177M | $157M |
| Short-Term Investments | $116M | $84M | $101M | $110M | $148M |
| Cash & ST Investments | $239M | $262M | $272M | $288M | $305M |
| Net Receivables | $42M | $43M | $43M | $66M | $81M |
| Inventory | $1M | $457K | $2M | $1M | $403K |
| Other Current Assets | $12M | $26M | $10M | $3M | $13M |
| Total Current Assets | $294M | $332M | $327M | $363M | $400M |
| Property, Plant & Equip. | $58M | $63M | $61M | $56M | $57M |
| Goodwill & Intangibles | $31M | $28M | $27M | $8M | $72M |
| Long-Term Investments | $31M | $31M | $32M | $31M | $1.1B |
| Other Non-Current Assets | $7M | $10M | $22M | $6M | $2M |
| Total Non-Current Assets | $147M | $131M | $141M | $111M | $1.2B |
| Total Assets | $441M | $463M | $469M | $474M | $1.6B |
| — Liabilities — | |||||
| Accounts Payable | $26M | $25M | $24M | $23M | $42M |
| Short-Term Debt | $3M | $7M | $7M | $2M | $38M |
| Deferred Revenue | $37M | $39M | $36M | $40M | $0 |
| Other Current Liabilities | $29M | $0 | $35M | $27M | $124M |
| Total Current Liabilities | $120M | $128M | $128M | $127M | $208M |
| Long-Term Debt | $17M | $25M | $16M | $27M | $38M |
| Other Non-Current Liab. | $0 | $0 | $0 | $480K | $4M |
| Total Non-Current Liabilities | $19M | $27M | $17M | $29M | $51M |
| Total Liabilities | $139M | $155M | $145M | $156M | $259M |
| — Equity — | |||||
| Common Stock | $84K | $81K | $81K | $77K | $78K |
| Retained Earnings | -$181M | -$160M | -$147M | -$146M | $901M |
| Accumulated OCI | $8M | -$8M | -$11M | -$13M | -$8M |
| Total Stockholders Equity | $304M | $310M | $325M | $318M | $1.4B |
| Total Liabilities & Equity | $441M | $463M | $469M | $474M | $1.6B |
| — Key Metrics — | |||||
| Total Debt | $20M | $32M | $23M | $30M | $77M |
| Net Debt | -$103M | -$146M | -$148M | -$148M | -$80M |
| Total Investments | $147M | $114M | $133M | $141M | $1.2B |