$4.71

+0.07 (+1.51%)

Weekly Expected Move ±3.2%

$4 $5 $5 $5 $5

NASDAQ · Technology · Software - Infrastructure · Tech Score Sell · Power 36 · $59.2M mcap · 12M float · 2.46% daily turnover · Short 59% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Revenue Segmentation

By Product / Service

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$462M +42.9% ▲

5Y CAGR: +19.9%

Gross Profit

$218M +30.2% ▲

5Y CAGR: +18.4%

Operating Income

$7M +142.3% ▲

Net Income

$1.1B +86405.1% ▲

EPS (Diluted)

$83.05 +87321.1% ▲

EBITDA

$7M +25.4% ▲

5Y CAGR: +33.1%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$239M	$341M	$364M	$323M	$462M
YoY Growth	+28.1%	+43.0%	+6.5%	-11.2%	+42.9%
Cost of Revenue	$119M	$200M	$201M	$156M	$244M
Gross Profit	$120M	$141M	$163M	$168M	$218M
Gross Margin	50.3%	41.4%	44.8%	51.9%	47.2%
R&D Expenses	$62M	$68M	$74M	$72M	$0
SG&A Expenses	$61M	$65M	$90M	$91M	$131M
Operating Expenses	$125M	$131M	$165M	$183M	$211M
Operating Income	-$4M	$10M	-$2M	-$16M	$7M
Operating Margin	-1.8%	2.9%	-0.4%	-4.9%	1.4%
Interest Expense	$95K	$93K	$2M	$728K	$2M
Income Before Tax	$983K	$25M	$18M	-$2M	$1.0B
Tax Expense	-$125K	$4M	$4M	-$3M	-$1M
Net Income	$1M	$21M	$14M	$1M	$1.1B
Net Margin	0.5%	6.3%	3.9%	0.4%	227.7%
EPS (Diluted)	$0.02	$0.32	$0.22	$0.10	$83.05
EBITDA	$10M	$29M	$26M	$5M	$7M
Shares Outstanding	67M	67M	65M	13M	13M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$80M	$84M	$88M	$104M	$126M	$143M	$98M	$102M
Cost of Revenue	$39M	$40M	$44M	$52M	$65M	$81M	$40M	$45M
Gross Profit	$40M	$44M	$44M	$51M	$61M	$62M	$58M	$57M
Gross Margin	50.7%	51.9%	49.9%	49.5%	48.1%	43.3%	58.8%	56.1%
R&D Expenses	$18M	$19M	$19M	$18M	$21M	$0	$20M	$21M
SG&A Expenses	$23M	$25M	$27M	$31M	$37M	$36M	$33M	$41M
Operating Expenses	$41M	$64M	$46M	$50M	$58M	$57M	$53M	$62M
Operating Income	-$174K	-$21M	-$2M	$1M	$3M	$5M	$4M	-$5M
Operating Margin	-0.2%	-24.4%	-2.1%	1.1%	2.2%	3.3%	4.4%	-4.7%
Interest Expense	$165K	$139K	$220K	$328K	$575K	$579K	$529K	$414K
Income Before Tax	$6M	-$18M	$199K	$724M	$551M	-$229M	-$191M	-$218M
Tax Expense	$1M	-$8M	$1M	-$4M	$469K	$918K	$2M	$478K
Net Income	$5M	-$10M	-$800K	$728M	$550M	-$230M	-$175M	-$219M
Net Margin	5.8%	-11.6%	-0.9%	702.7%	437.0%	-160.5%	-178.0%	-213.9%
EPS (Diluted)	$0.07	$-0.80	$-0.07	$57.40	$43.00	$-18.30	$-13.85	$-17.20
EBITDA	$6M	-$18M	$2M	$724M	$553M	-$219M	-$190M	-$5M
Shares Outstanding	64M	13M	12M	13M	13M	13M	13M	13M

XNET NASDAQ