Also trades as: BS6.SI (SES) · $vol 68M

$4.08

+0.00 (+0.00%)

OTC · Industrials · Industrial - Machinery · Tech Score Buy · Power 71 · $16.1B mcap · 2.66B float · 0.0001% daily turnover · Short 84% of daily vol

Revenue

$28.2B +6.1% ▲

5Y CAGR: +13.7%

Gross Profit

$9.6B +26.7% ▲

5Y CAGR: +18.0%

Operating Income

$8.8B +27.3% ▲

5Y CAGR: +19.4%

Net Income

$8.5B +28.6% ▲

5Y CAGR: +27.7%

EPS (Diluted)

$2.17 +29.2% ▲

5Y CAGR: +27.7%

EBITDA

$9.3B +6.6% ▲

5Y CAGR: +17.9%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$15.1B	$20.7B	$24.1B	$26.5B	$28.2B
YoY Growth	+2.0%	+36.8%	+16.5%	+10.1%	+6.1%
Cost of Revenue	$13.1B	$17.5B	$18.7B	$18.9B	$18.5B
Gross Profit	$2.1B	$3.2B	$5.4B	$7.6B	$9.6B
Gross Margin	13.8%	15.4%	22.4%	28.7%	34.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$540M	$549M	$565M	$682M	$824M
Operating Expenses	$433M	$549M	$565M	$682M	$824M
Operating Income	$1.7B	$2.6B	$4.8B	$6.9B	$8.8B
Operating Margin	10.9%	12.8%	20.1%	26.1%	31.3%
Interest Expense	$109M	$107M	$96M	$119M	$114M
Income Before Tax	$2.6B	$3.3B	$5.1B	$8.2B	$10.5B
Tax Expense	$622M	$678M	$1.1B	$1.5B	$2.0B
Net Income	$3.7B	$2.8B	$4.1B	$6.6B	$8.5B
Net Margin	24.4%	13.6%	17.0%	25.0%	30.3%
EPS (Diluted)	$0.51	$0.71	$1.04	$1.68	$2.17
EBITDA	$2.1B	$3.1B	$5.3B	$8.8B	$9.3B
Shares Outstanding	3.86B	3.94B	3.95B	3.95B	3.94B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$5.5B	$11.3B	$12.8B	$13.0B	$13.5B	$12.9B	$15.4B	$17.1B
Cost of Revenue	$4.6B	$9.2B	$9.5B	$9.6B	$9.4B	$8.4B	$10.1B	$10.9B
Gross Profit	$887M	$2.1B	$3.3B	$3.5B	$4.1B	$4.4B	$5.2B	$6.2B
Gross Margin	16.2%	18.6%	25.8%	26.7%	30.6%	34.5%	34.0%	36.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$145M	$270M	$295M	$278M	$362M	$358M	$469M	$514M
Operating Expenses	$46M	$84M	$449M	$278M	$362M	$358M	$469M	$514M
Operating Income	$782M	$1.8B	$3.0B	$3.2B	$3.8B	$4.1B	$4.8B	$5.7B
Operating Margin	14.3%	16.2%	23.4%	24.6%	27.9%	31.7%	31.0%	33.2%
Interest Expense	$0	$0	$0	$59M	$0	$0	$49M	$34M
Income Before Tax	$913M	$2.2B	$2.9B	$3.7B	$4.5B	$5.2B	$5.4B	$6.4B
Tax Expense	$185M	$464M	$597M	$606M	$944M	$988M	$1.0B	$1.2B
Net Income	$721M	$1.7B	$2.4B	$3.1B	$3.6B	$4.2B	$4.4B	$5.2B
Net Margin	13.2%	15.2%	18.6%	23.4%	26.5%	32.5%	28.5%	30.6%
EPS (Diluted)	$0.18	$0.44	$0.60	$0.78	$0.90	$1.06	$1.12	$1.36
EBITDA	$861M	$2.1B	$3.2B	$3.5B	$3.9B	$4.3B	$5.0B	$6.0B
Shares Outstanding	3.95B	3.95B	3.95B	3.95B	3.95B	3.94B	3.94B	3.94B

YSHLF OTC