Also trades as: 7164.T (JPX) · $vol 8M

$9.95

+0.00 (+0.00%)

OTC · Financial Services · Financial - Credit Services · Tech Score Neutral · Power 50 · $2.6B mcap · 131M float · 0.0001% daily turnover · Short 47% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$62.3B +9.3% ▲

5Y CAGR: +5.4%

Gross Profit

$50.2B -11.8% ▼

5Y CAGR: +1.0%

Operating Income

$43.9B +4.5% ▲

5Y CAGR: +2.8%

Net Income

$34.5B +7.5% ▲

5Y CAGR: +5.0%

EPS (Diluted)

$129.42 +9.4% ▲

5Y CAGR: -35.7%

EBITDA

$44.9B -5.4% ▼

5Y CAGR: +2.3%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$48.8B	$50.3B	$51.6B	$57.0B	$62.3B
YoY Growth	+2.1%	+2.9%	+2.7%	+10.3%	+9.3%
Cost of Revenue	$0	$0	$1M	$0	$12.1B
Gross Profit	$48.8B	$50.3B	$51.6B	$57.0B	$50.2B
Gross Margin	100.0%	100.0%	100.0%	100.0%	80.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.0B	$1.4B	$0	$0	$0
Operating Expenses	$9.4B	$10.4B	$12.5B	$15.0B	$6.3B
Operating Income	$39.5B	$39.9B	$39.1B	$42.0B	$43.9B
Operating Margin	80.8%	79.3%	75.7%	73.7%	70.5%
Interest Expense	$787M	$790M	$797M	$851M	$827M
Income Before Tax	$40.3B	$41.3B	$41.4B	$45.8B	$49.4B
Tax Expense	$12.4B	$12.7B	$12.6B	$13.7B	$14.9B
Net Income	$27.8B	$28.6B	$28.8B	$32.1B	$34.5B
Net Margin	57.0%	56.9%	55.8%	56.3%	55.4%
EPS (Diluted)	$1214.64	$1247.85	$1257.24	$118.27	$129.42
EBITDA	$41.4B	$43.1B	$42.6B	$47.5B	$44.9B
Shares Outstanding	23M	23M	23M	271M	267M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$10.8B	$11.3B	$11.4B	$23.5B	$11.5B	$11.6B	$11.7B	$24.4B
Cost of Revenue	$0	$0	$2.5B	$3.1B	$0	$2.7B	$2.4B	$3.5B
Gross Profit	$10.8B	$11.3B	$8.8B	$20.4B	$11.5B	$8.8B	$9.2B	$20.9B
Gross Margin	100.0%	100.0%	77.6%	86.7%	100.0%	76.4%	79.1%	85.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$411M	$4.5B	$937M	$0	$0	$0	$0	$0
Operating Expenses	$3.4B	$3.8B	$797M	$1.4B	$3.8B	$1.6B	$1.2B	$2.2B
Operating Income	$7.3B	$7.5B	$8.0B	$19.0B	$7.7B	$7.2B	$8.1B	$18.7B
Operating Margin	68.3%	66.8%	70.6%	80.9%	67.2%	62.3%	69.0%	76.7%
Interest Expense	$0	$0	$222M	$217M	$194M	$196M	$197M	$197M
Income Before Tax	$8.2B	$8.9B	$8.9B	$19.8B	$8.7B	$8.2B	$9.1B	$21.0B
Tax Expense	$2.5B	$2.5B	$2.7B	$5.9B	$2.7B	$2.5B	$2.8B	$6.2B
Net Income	$5.7B	$6.4B	$6.1B	$13.9B	$6.0B	$5.7B	$6.3B	$14.8B
Net Margin	52.6%	56.3%	53.9%	59.2%	52.3%	49.0%	54.2%	60.5%
EPS (Diluted)	$247.71	$281.34	$22.66	$51.59	$22.26	$21.28	$23.86	$55.93
EBITDA	$8.5B	$6.7B	$8.9B	$20.3B	$9.1B	$8.7B	$9.6B	$19.0B
Shares Outstanding	23M	23M	270M	270M	269M	267M	266M	266M

ZNKKY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet