$34.46

+0.61 (+1.80%)

Weekly Expected Move ±2.4%

$33 $34 $34 $35 $36

OTC · Financial Services · Insurance - Diversified · Tech Score Strong Sell · Power 35 · $102.9B mcap · 2.84B float · 0.0039% daily turnover · Short 32% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$88.2B +2.5% ▲

5Y CAGR: +8.4%

Gross Profit

$88.2B +5.4% ▲

5Y CAGR: +11.9%

Operating Income

$10.1B +19.2% ▲

5Y CAGR: +13.4%

Net Income

$6.8B +17.5% ▲

5Y CAGR: +12.3%

EPS (Diluted)

$2.37 +18.1% ▲

5Y CAGR: -1.5%

EBITDA

$11.4B +16.0% ▲

5Y CAGR: +11.2%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$69.5B	$44.8B	$78.1B	$86.0B	$88.2B
YoY Growth	+18.0%	-35.6%	+74.5%	+10.2%	+2.5%
Cost of Revenue	$9.2B	$11.0B	$2.4B	$2.4B	$0
Gross Profit	$60.3B	$33.8B	$75.7B	$83.7B	$88.2B
Gross Margin	86.8%	75.5%	96.9%	97.2%	100.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$8.8B	$8.7B	$0	$0	$0
Operating Expenses	$53.3B	$28.4B	$69.2B	$75.2B	$78.1B
Operating Income	$7.0B	$5.4B	$6.5B	$8.5B	$10.1B
Operating Margin	10.1%	12.0%	8.3%	9.8%	11.4%
Interest Expense	$469M	$444M	$456M	$440M	$462M
Income Before Tax	$7.0B	$5.4B	$6.5B	$8.5B	$10.1B
Tax Expense	$1.6B	$1.1B	$1.7B	$2.3B	$2.9B
Net Income	$5.2B	$4.0B	$4.4B	$5.8B	$6.8B
Net Margin	7.5%	8.9%	5.6%	6.8%	7.7%
EPS (Diluted)	$1.73	$1.33	$1.49	$2.01	$2.37
EBITDA	$8.4B	$6.6B	$7.8B	$9.8B	$11.4B
Shares Outstanding	1.50B	1.50B	1.46B	2.90B	2.88B

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$16.7B	$17.7B	$17.7B	$17.2B	$17.2B	$50.6B	$19.1B	$52.7B
Cost of Revenue	$0	$0	$0	$0	$0	$0	$0	$27.9B
Gross Profit	$16.7B	$17.7B	$17.7B	$17.2B	$17.2B	$50.6B	$19.1B	$24.8B
Gross Margin	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	47.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$883M	$904M	$0	$907M	$907M	$0	$1.0B	$0
Operating Expenses	$883M	$904M	$904M	$907M	$907M	$45.1B	$1.0B	$19.5B
Operating Income	$15.8B	$16.8B	$4.0B	$16.3B	$16.3B	$5.5B	$18.1B	$5.3B
Operating Margin	94.7%	94.9%	22.4%	94.7%	94.7%	10.9%	94.6%	10.0%
Interest Expense	$224M	$108M	$213M	$106M	$213M	$249M	$0	$256M
Income Before Tax	$2.2B	$2.0B	$4.0B	$2.3B	$2.3B	$5.5B	$2.6B	$5.3B
Tax Expense	$632M	$498M	$988M	$623M	$623M	$1.6B	$761M	$1.5B
Net Income	$1.5B	$1.4B	$2.8B	$1.5B	$1.5B	$3.7B	$1.7B	$3.5B
Net Margin	9.1%	7.9%	15.6%	8.9%	8.9%	7.4%	9.1%	6.6%
EPS (Diluted)	$1.04	$0.97	$0.97	$1.07	$1.07	$1.29	$0.59	$1.18
EBITDA	$31.5B	-$41.6B	$4.2B	$0	$4.8B	$6.2B	$0	$6.0B
Shares Outstanding	1.45B	1.44B	2.88B	1.44B	1.44B	2.89B	2.97B	2.97B

ZURVY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet