$88.11

+1.68 (+1.94%)

Weekly Expected Move ±5.5%

$73 $78 $82 $87 $91

NASDAQ · Healthcare · Medical - Healthcare Information Services · Alpha Radar Buy · Power 67 · $7.4B mcap · 83M float · 1.14% daily turnover · Short 36% of daily vol

Revenue Segmentation

By Product / Service

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$1.3B +9.5% ▲

5Y CAGR: +12.4%

Gross Profit

$913M +31.8% ▲

5Y CAGR: +17.1%

Operating Income

$322M +40.2% ▲

5Y CAGR: +31.1%

Net Income

$215M +122.5% ▲

5Y CAGR: +89.4%

EPS (Diluted)

$2.46 +125.7% ▲

5Y CAGR: +83.0%

EBITDA

$322M -4.5% ▼

5Y CAGR: +15.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$757M	$862M	$1000M	$1.2B	$1.3B
YoY Growth	+3.1%	+13.9%	+16.0%	+20.0%	+9.5%
Cost of Revenue	$333M	$372M	$470M	$507M	$400M
Gross Profit	$424M	$490M	$530M	$693M	$913M
Gross Margin	56.0%	56.9%	53.0%	57.7%	69.5%
R&D Expenses	$157M	$193M	$219M	$240M	$263M
SG&A Expenses	$143M	$164M	$183M	$223M	$328M
Operating Expenses	$383M	$452M	$402M	$463M	$591M
Operating Income	$35M	$39M	$128M	$230M	$322M
Operating Margin	4.6%	4.5%	12.8%	19.2%	24.6%
Interest Expense	$37M	$48M	$55M	$61M	$57M
Income Before Tax	-$67M	-$38M	$75M	$116M	$277M
Tax Expense	-$22M	-$12M	$19M	$19M	$62M
Net Income	-$44M	-$26M	$56M	$97M	$215M
Net Margin	-5.9%	-3.0%	5.6%	8.1%	16.4%
EPS (Diluted)	$-0.53	$-0.31	$0.64	$1.09	$2.46
EBITDA	$103M	$172M	$282M	$338M	$322M
Shares Outstanding	83M	84M	87M	89M	87M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$249M	$262M	$288M	$300M	$300M	$312M	$331M	$326M
Cost of Revenue	$114M	$122M	$126M	$127M	$132M	$123M	$134M	$120M
Gross Profit	$135M	$140M	$162M	$173M	$169M	$189M	$197M	$206M
Gross Margin	54.2%	53.4%	56.2%	57.7%	56.1%	60.7%	59.6%	63.1%
R&D Expenses	$56M	$55M	$56M	$59M	$60M	$65M	$61M	$65M
SG&A Expenses	$46M	$44M	$62M	$54M	$54M	$53M	$52M	$50M
Operating Expenses	$102M	$99M	$118M	$112M	$115M	$118M	$113M	$115M
Operating Income	$34M	$41M	$44M	$61M	$54M	$72M	$84M	$91M
Operating Margin	13.5%	15.7%	15.2%	20.2%	18.0%	22.9%	25.5%	27.9%
Interest Expense	$14M	$14M	$12M	$15M	$18M	$15M	$15M	$15M
Income Before Tax	$21M	$30M	$33M	$47M	$6M	$30M	$71M	$78M
Tax Expense	$6M	$3M	$4M	$11M	$515K	$4M	$17M	$18M
Net Income	$15M	$26M	$29M	$36M	$6M	$26M	$54M	$60M
Net Margin	5.9%	10.0%	10.0%	11.9%	1.9%	8.5%	16.3%	18.4%
EPS (Diluted)	$0.17	$0.30	$0.33	$0.40	$0.06	$0.30	$0.61	$0.68
EBITDA	$58M	$81M	$84M	$106M	$65M	$84M	$125M	$131M
Shares Outstanding	87M	87M	88M	89M	89M	89M	88M	88M

HQY NASDAQ