$14.33

Last traded 2026-04-06 — delisted

OTC · Technology · Computer Hardware · $465.2M mcap · 23M float · 0.0002% daily turnover · Short 100% of daily vol

Revenue

$154.8B +7.9% ▲

5Y CAGR: +5.9%

Gross Profit

$63.5B +7.4% ▲

5Y CAGR: +4.8%

Operating Income

$12.3B +18.9% ▲

5Y CAGR: +10.6%

Net Income

$7.2B +100.6% ▲

EPS (Diluted)

$220.34 +100.3% ▲

EBITDA

$17.9B +61.3% ▲

5Y CAGR: +21.6%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$109.1B	$124.8B	$142.8B	$143.4B	$154.8B
YoY Growth	-6.3%	+14.4%	+14.5%	+0.4%	+7.9%
Cost of Revenue	$63.3B	$74.4B	$86.1B	$84.3B	$91.3B
Gross Profit	$45.7B	$50.4B	$56.7B	$59.1B	$63.5B
Gross Margin	41.9%	40.4%	39.7%	41.2%	41.0%
R&D Expenses	$3.0B	$3.9B	$4.7B	$4.4B	$4.5B
SG&A Expenses	$36.8B	$40.0B	$43.2B	$44.3B	$51.1B
Operating Expenses	$39.9B	$44.0B	$47.8B	$48.7B	$51.1B
Operating Income	$5.8B	$6.4B	$8.8B	$10.4B	$12.3B
Operating Margin	5.4%	5.1%	6.2%	7.2%	8.0%
Interest Expense	$220M	$217M	$252M	$357M	$699M
Income Before Tax	$14.5B	$6.0B	$7.1B	$5.7B	$11.7B
Tax Expense	$1.4B	$2.0B	$2.2B	$1.5B	$3.8B
Net Income	$13.0B	$3.8B	$4.2B	$3.6B	$7.2B
Net Margin	11.9%	3.0%	2.9%	2.5%	4.6%
EPS (Diluted)	$385.71	$112.70	$126.66	$110.00	$220.34
EBITDA	$10.3B	$10.6B	$12.5B	$11.1B	$17.9B
Shares Outstanding	34M	34M	33M	32M	32M

Line Item	FY2024 Q1	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$37.7B	$38.4B	$40.1B	$38.6B	$37.8B	$43.5B	$41.9B	$44.3B
Cost of Revenue	$22.1B	$22.9B	$23.4B	$23.0B	$22.5B	$26.5B	$25.0B	$26.3B
Gross Profit	$15.6B	$15.5B	$16.7B	$15.6B	$15.3B	$17.1B	$17.0B	$18.0B
Gross Margin	41.4%	40.4%	41.7%	40.5%	40.5%	39.2%	40.4%	40.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$12.7B	$12.6B	$12.6B	$13.1B	$13.0B	$13.5B	$14.6B	$14.6B
Operating Expenses	$12.7B	$12.6B	$12.6B	$13.1B	$13.0B	$13.5B	$14.6B	$14.6B
Operating Income	$2.9B	$2.9B	$4.1B	$2.5B	$2.4B	$3.6B	$2.4B	$3.4B
Operating Margin	7.6%	7.6%	10.2%	6.4%	6.2%	8.2%	5.7%	7.7%
Interest Expense	$109M	$131M	$200M	$259M	$203M	$167M	$172M	$142M
Income Before Tax	$2.4B	$2.5B	$4.0B	$2.7B	$1.8B	$3.4B	$564M	$3.2B
Tax Expense	$984M	$415M	$1.3B	$1.2B	$557M	$1.3B	$596M	$673M
Net Income	$1.2B	$1.8B	$2.6B	$1.6B	$1.2B	$2.1B	-$18M	$2.5B
Net Margin	3.2%	4.8%	6.4%	4.0%	3.2%	4.7%	-0.0%	5.7%
EPS (Diluted)	$36.93	$56.40	$78.98	$48.01	$37.30	$62.74	$-0.59	$77.50
EBITDA	$3.8B	$4.3B	$5.7B	$3.2B	$3.4B	$5.1B	$4.0B	$5.0B
Shares Outstanding	32M	32M	32M	32M	32M	32M	32M	32M

SATOF OTC