Also trades as: 6361.T (JPX) · $vol 103M · EBCOF (OTC) · $vol 0M

$15.20

+0.34 (+2.29%)

Weekly Expected Move ±3.8%

$14 $15 $15 $16 $16

OTC · Industrials · Industrial - Machinery · Tech Score Neutral · Power 56 · $13.9B mcap · 391M float · 0.040% daily turnover · Short 35% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$1.00T +15.9% ▲

5Y CAGR: +13.9%

Gross Profit

$327.1B +14.0% ▲

5Y CAGR: +17.7%

Operating Income

$119.6B +22.1% ▲

5Y CAGR: +25.8%

Net Income

$80.3B +12.5% ▲

5Y CAGR: +27.1%

EPS (Diluted)

$87.84 +13.8% ▲

5Y CAGR: +28.0%

EBITDA

$156.1B +16.4% ▲

5Y CAGR: +23.7%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$603.2B	$680.9B	$759.3B	$866.7B	$1.00T
YoY Growth	+15.2%	+12.9%	+11.5%	+14.1%	+15.9%
Cost of Revenue	$424.6B	$469.7B	$516.6B	$579.7B	$677.7B
Gross Profit	$178.6B	$211.2B	$242.7B	$287.0B	$327.1B
Gross Margin	29.6%	31.0%	32.0%	33.1%	32.6%
R&D Expenses	$13.6B	$15.3B	$18.3B	$0	$0
SG&A Expenses	$99.2B	$114.0B	$127.2B	$183.2B	$207.5B
Operating Expenses	$117.3B	$140.6B	$156.7B	$189.0B	$207.5B
Operating Income	$61.4B	$70.6B	$86.0B	$98.0B	$119.6B
Operating Margin	10.2%	10.4%	11.3%	11.3%	11.9%
Interest Expense	$2.7B	$2.8B	$4.4B	$4.2B	$7.1B
Income Before Tax	$60.3B	$69.5B	$84.7B	$99.9B	$116.4B
Tax Expense	$13.9B	$16.8B	$20.9B	$25.4B	$32.9B
Net Income	$43.6B	$50.5B	$60.3B	$71.4B	$80.3B
Net Margin	7.2%	7.4%	7.9%	8.2%	8.0%
EPS (Diluted)	$46.21	$54.74	$65.26	$77.22	$87.84
EBITDA	$80.0B	$96.3B	$115.7B	$134.0B	$156.1B
Shares Outstanding	189M	184M	185M	925M	922M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$236.1B	$262.3B	$212.7B	$236.1B	$218.5B	$300.1B	$250.8B	$247.7B
Cost of Revenue	$155.9B	$172.2B	$144.1B	$159.6B	$150.2B	$198.5B	$171.6B	$170.2B
Gross Profit	$80.1B	$90.1B	$68.5B	$76.5B	$68.3B	$101.6B	$79.2B	$77.4B
Gross Margin	33.9%	34.3%	32.2%	32.4%	31.3%	33.9%	31.6%	31.3%
R&D Expenses	$0	$20.5B	$0	$0	$0	$0	$0	$0
SG&A Expenses	$47.8B	$18.0B	$46.2B	$49.3B	$48.5B	$55.7B	$52.3B	$53.3B
Operating Expenses	$51.1B	$51.5B	$45.9B	$49.5B	$48.5B	$55.7B	$52.3B	$53.3B
Operating Income	$29.0B	$38.6B	$22.6B	$27.0B	$19.8B	$45.9B	$26.9B	$24.2B
Operating Margin	12.3%	14.7%	10.6%	11.4%	9.1%	15.3%	10.7%	9.8%
Interest Expense	$732M	$1.0B	$507M	$4.3B	$112M	$1.1B	$1.6B	$1.7B
Income Before Tax	$28.9B	$39.8B	$23.1B	$23.0B	$20.4B	$45.6B	$27.4B	$23.1B
Tax Expense	$7.0B	$8.8B	$6.8B	$6.5B	$5.8B	$12.6B	$8.4B	$7.0B
Net Income	$21.1B	$30.4B	$15.8B	$15.6B	$13.6B	$32.5B	$18.7B	$15.5B
Net Margin	8.9%	11.6%	7.4%	6.6%	6.2%	10.8%	7.4%	6.2%
EPS (Diluted)	$12.79	$32.83	$17.08	$16.82	$15.00	$36.08	$20.77	$16.15
EBITDA	$36.6B	$52.4B	$30.7B	$35.3B	$29.6B	$55.9B	$37.1B	$34.8B
Shares Outstanding	925M	925M	925M	925M	924M	920M	914M	913M

EBCOY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet